1. Single task
  2. additional personnel

  A B C D E F G H I J K L M N
1                              
2   DOE F 4620.1   U.S. Department of Energy       OMB Control No.    
3   (04-93)     Budget Page       1910-1400      
4   All Other Editions Are Obsolete   (See reverse for Instructions)       OMB Burden Disclosure    
5                       Statement on Reverse    
6       Date: 11/1/04 - 10/31/05 - Year 3 04-06-04       DE-FG02-95ER40899      
7 ORGANIZATION             Budget Page No: 1      
8 The Regents of the University of Michigan, Ann Arbor, MI 48109                
9 PRINCIPAL INVESTIGATOR/PROJECT DIRECTOR         Requested Duration: 12 (Months)    
10   PI: Bing Zhou, Professor     Task A                
11 A. SENIOR PERSONNEL: PI/PD, Co-PI's, Faculty and Other Senior Associates DOE Funded          
12 (List each separately with title; A.6. show number in brackets)   Person-mos. Funds Requested Funds Granted Bing provided salary numbers
13               CAL ACAD SUMR by Applicant by DOE    
14 1 PI: Bing Zhou, Professor       0.00 0.00 1.50 $16,300        
15 2 Co-PI: J. Wehrley Chapman, Professor       0.00 0.00 1.00 $10,869        
16 3 Co-PI: Homer A. Neal, Professor       0.00 0.00 1.50 $29,178        
17 4     Rudolf Thun, Professor       0.00 0.00 2.00 $22,395        
18 5     Gregory Tarle, Professor       0.00 0.00 1.00 $12,364        
19 6. ( 5 ) OTHERS (LIST INDIVIDUALLY ON BUDGET EXPLANATION PAGE) 56.00 0.00 0.00 $242,099        
20 7 ( 10 ) TOTAL SENIOR PERSONNEL (1-6)   56.00 0.00 7.00 $333,205        
21 B. OTHER PERSONNEL (SHOW NUMBERS IN BRACKETS)                  
22 1. ( 1 ) POST DOCTORAL ASSOCIATES       4.00 0.00 0.00 $17,598        
23 2. ( 4 ) OTHER PROFESSIONAL (TECHNICIAN, PROGRAMMER, ETC.) 36.00 0.00 0.00 $89,552        
24 3. ( 0 ) GRADUATE STUDENTS             $0        
25 4. ( 0 ) UNDERGRADUATE STUDENTS             $0        
26 5. ( 0 ) SECRETARIAL - CLERICAL             $0        
27 6. ( 0 ) OTHER             $0        
28   TOTAL SALARIES AND WAGES (A+B)             $440,355        
29 C. FRINGE BENEFITS (IF CHARGED AS DIRECT COSTS) estimated 28% of Total Salaries and Wages   $123,299        
30   TOTAL SALARIES, WAGES AND FRINGE BENEFITS (A+B+C)         $563,655        
31 D. PERMANENT EQUIPMENT (LIST ITEM AND DOLLAR AMOUNT FOR EACH ITEM.)                
32                              
33                              
34                              
35                              
36                              
37   TOTAL PERMANENT EQUIPMENT             $0        
38 E. TRAVEL   1. DOMESTIC (INCL. CANADA AND U.S. POSSESSIONS) $12,000        
39           2. FOREIGN         $60,000        
40                              
41   TOTAL TRAVEL             $72,000        
42 F. TRAINEE/PARTICIPANT COSTS                      
43   1 STIPENDS (Itemize levels, types + totals on budget justification page)       $0        
44   2 TUITION & FEES             $0        
45   3 TRAINEE TRAVEL             $0        
46   4 OTHER (fully explain on justification page)           $0        
47   TOTAL PARTICIPANTS ( 0 ) TOTAL COST       $0        
48 G. OTHER DIRECT COSTS                      
49   1 MATERIALS AND SUPPLIES   Overnight packages, postage, telephone, general consumables, software $19,147        
50   2 PUBLICATION COSTS/DOCUMENTATION/DISSEMINATION         $0        
51   3 CONSULTANT SERVICES             $0        
52   4 COMPUTER (ADPE) SERVICES             $0        
53   5 SUBCONTRACTS             $0        
54   6 OTHER CERN Running costs         $20,000        
55     TOTAL OTHER DIRECT COSTS             $39,147        
56 H. TOTAL DIRECT COSTS (A THROUGH G)           $674,802        
57 I. INDIRECT COSTS (SPECIFY RATE AND BASE)                  
58       $674,802 x 26%                  
59   TOTAL INDIRECT COSTS             $175,448        
60 J. TOTAL DIRECT AND INDIRECT COSTS (H+I)         $850,250        
61 K. AMOUNT OF ANY REQUIRED COST SHARING FROM NON-FEDERAL SOURCES       $0        
62 L. TOTAL COST OF PROJECT (J+K)             $850,250        

Back to top


  A B C D E F G H
1                  
2 Dan Levin 12 calander months   $61,875        
3 Zhengguo Zhao 8 calander months   $41,061 70% 58659 41061.3  
4 Steven Goldfarb 12 calander months   $26,597   $53,194    
5 Edward Diehl 12 calander months   $55,566        
6 Shawn McKee 12 calander months   $57,000        
7   56 calander months $242,099        
8                  
9 Other personnel              
10                  
11                  
12 Claudio Ferretti, 4 calander months $17,598 40% 43995 17598  
13                  
14                  
15                  
16                  
17                  
18 Helmut Schick, Technician 12 calander months $26,821 $53,643      
19 Curtis Weaverdyck Technician 12 calander months $42,586 $53,232      
20 Jeremy Herr 50% 6 calander months $20,145 $20,046      
21 Tiesheng Dai 50% 6 calander months $0 $31,390      
22     36 months $89,552        

Back to top